Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-86.8%
₹0.25
vs ₹1.86 price
Levered DCF
-₹0.00
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.11×10.17×11.68×-14.33×137.92×25.36×7.55×12.19×
P/B0.63×0.87×1.16×0.85×2.74×0.64×0.16×0.29×
P/S8.18×6.96×8.53×-75.02×38.53×8.48×1.19×2.29×
EV / EBITDA12.93×10.49×10.68×-24.45×83.47×16.85×7.47×16.78×
Gross margin75.6%98.8%96.8%146.4%110.8%97.9%85.0%32.7%
Operating margin61.2%93.3%90.3%407.2%50.5%45.2%38.9%26.0%
Net margin42.8%67.5%72.5%545.2%27.9%33.4%15.7%18.8%
Current ratio26.86×1,408.56×10.57×49.98×126.53×36.44×6.31×3.92×
Debt / equity0×0.27×0.16×0.27×0.27×0.09×0.14×0.27×
Interest coverage0×470.96×47,146.67×-6,788.57×18.06×3.8×4.15×538.83×
Dividend yield0.6%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio11.6%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.3%8.5%9.9%-6.2%2.0%2.5%2.1%2.3%
Return on invested capital3.2%5.8%9.5%-3.0%1.7%2.2%3.3%1.8%
Return on assets3.2%6.5%8.3%-4.8%1.5%2.3%1.8%1.8%
Free cash flow yield-5.7%-18.9%7.5%-5.1%-12.6%-5.6%17.2%0.2%
Earnings yield5.2%9.7%8.5%-7.3%0.7%3.9%13.2%8.2%
Enterprise value₹1.1B₹1.9B₹1.5B₹1.1B₹2.7B₹522.8M₹209.2M₹376.5M
Net debt / EBITDA-0.34×2.5×1.3×-5.83×7.47×2×3.6×8.12×
Cash conversion cycle (days)123562-329-995343531841