Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+115.5%
₹1,090.66
vs ₹506.00 price
Levered DCF
₹2,963.61
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.47×3.65×5.14×2.6×2.87×3.37×3.12×9.45×
P/B0.14×0.37×0.5×0.22×0.25×0.26×0.21×0.57×
P/S0.06×0.07×0.04×0.02×0.02×0.04×0.02×0.04×
EV / EBITDA1.95×-42.5×55.46×4.95×3.47×3.57×2.42×7.59×
Gross margin4.7%-0.2%0.1%1.5%1.5%1.9%0.9%0.5%
Operating margin0.9%-0.3%0.0%1.1%1.2%1.4%0.6%0.2%
Net margin12.7%1.9%0.8%0.6%0.7%1.1%0.5%0.4%
Current ratio86.13×1.6×2.46×2.96×3.09×4.41×6.43×8.44×
Debt / equity0.01×0.04×0.87×0.6×0.28×0.19×0.08×0.05×
Interest coverage17.42×-6.49×2.04×4.55×5.56×12.05×19.7×17.88×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.4%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%1.2%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity30.0%10.2%9.7%8.6%8.6%7.8%6.7%6.0%
Return on invested capital1.0%-1.6%-0.1%7.0%8.1%6.2%6.0%2.9%
Return on assets28.6%4.0%4.7%4.9%6.2%6.2%5.8%5.4%
Free cash flow yield362.0%190.6%-52.1%-141.5%18.5%-63.6%-104.4%1.6%
Earnings yield212.2%27.4%19.4%38.5%34.9%29.6%32.1%10.6%
Enterprise value₹471.3M₹2.4B₹7.5B₹4B₹2.3B₹1.8B₹994.2M₹2.1B
Net debt / EBITDA-3.29×-0.85×34.65×3.53×1.7×1.35×0.42×0.18×
Cash conversion cycle (days)31355393447113