| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.82 | 12.68× | 0.58× | 0.63× | 212.26× | -2044.4% | 91.6% | 79.0% | 7.3% | 6.8% | 506.6% | -660.7% | 10.12× | 200.63× | 1.58× | 0.03× | 16.6% | 3 | -0.17 | 3 | B+ | |
| $3.65 | -291.46× | 0.51× | 3.07× | 18.23× | -436.3% | 57.4% | 72.4% | -1.1% | -0.2% | 3.8% | 7.5% | 2.06× | 14.49× | 0.95× | 0.08× | 14.9% | 4 | -0.18 | 2 | C+ | |
| $2.32 | 11.95× | 0.72× | 1.89× | 15.25× | 998.8% | 80.1% | 65.4% | 17.8% | 6.8% | 4.7% | 3.1% | 4.27× | 13× | 1.01× | 0.3× | 11.4% | 7 | 0.65 | 4 | A- | |
| $10.77 | 5.63× | 0.71× | 3.26× | 19.88× | -733.7% | 100.0% | 138.4% | 59.8% | 13.0% | 2.4% | 6.9% | 5.65× | 17.54× | 1.76× | 0× | 14.2% | 5 | -0.9 | 2 | C+ | |
| $11.35 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| $5.74 | -7.83× | 0.47× | 1.2× | 18.76× | 2163.7% | 88.3% | 59.3% | -10.3% | -4.0% | 4.2% | 12.1% | 4× | 16.76× | 0.84× | 0.32× | 16.1% | 4 | -0.17 | 2 | C+ | |
| Peer median | — | 5.63× | 0.71× | 2× | 18.76× | -436.3% | 84.3% | 65.4% | 17.8% | 6.8% | 4.2% | 7.5% | 4.27× | 16.76× | 1.01× | 0.08× | 14.2% | 4 | -0.17 | 2 | — |





