| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.12 | 11.12× | -9.59× | 0.31× | 6.24× | 115.0% | 31.3% | 10.1% | 2.8% | -86.3% | 11.4% | 24.9% | -19.47× | 4.08× | 1.69× | 2.44× | 0.0% | 7 | 2.99 | 2 | C+ | |
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $46.09 | 25.03× | 1.13× | 2.04× | 25.16× | -16.5% | 61.6% | 9.5% | 7.9% | 4.3% | 2.9% | 12.4% | 0.37× | 5.2× | 0.27× | 0.09× | 2.9% | 7 | -0.58 | 3 | B+ | |
| $33.40 | 11.81× | 1.36× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 17.3% | 11.5% | 6.3% | 7.7% | 0.74× | -1.02× | 0.72× | 0.1× | 2.1% | 5 | 0.16 | 4 | A- | |
| $68.80 | 10.59× | 1.29× | 1.69× | 10.97× | 13.8% | 64.3% | 19.7% | 15.9% | 12.1% | 5.3% | 10.9% | 1.23× | 3.03× | 0.59× | 0.13× | 2.6% | 6 | 0.31 | 3 | B+ | |
| $9.91 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| Peer median | — | 10.6× | 1.13× | 1.69× | 10.97× | 110.6% | 68.1% | 22.7% | 12.2% | 10.5% | 5.3% | 12.4% | 0.77× | 3.03× | 0.72× | 0.13× | 2.6% | 7 | 0.21 | 3 | — |





