| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹78.10 | 5.86× | 0.62× | 0.65× | 103.93× | 5666.3% | 17.6% | 14.7% | 11.2% | 10.6% | 0.7% | -187.2% | 14.56× | 99.57× | 0× | 0× | 1.7% | 5 | 0.19 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.18 | 9.01× | 1.03× | 2.88× | 7.79× | 793.9% | 83.7% | 45.1% | 31.9% | 11.4% | 8.4% | 4.1% | 0.25× | 1.49× | 0× | 0.11× | 0.2% | 5 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹301.55 | 7.22× | 0.2× | 1.77× | 7.33× | -143.6% | 19.0% | -23.5% | 24.5% | 2.8% | -1.4% | -97.8% | 0.29× | 4.12× | -1.33× | 5.16× | 4.5% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.11× | 0.61× | 2.32× | 7.56× | 325.1% | 51.4% | 10.8% | 28.2% | 7.1% | 3.5% | -46.9% | 0.27× | 2.81× | -0.66× | 2.63× | 2.3% | 4 | — | 3 | — |


