Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNBKthis companyPatriot National Bancorp, Inc.	$0.86	-11.38×	1.5×	2.44×	2.42×	144.1%	48.0%	-21.8%	-21.9%	-13.4%	-10.4%	-10.1%	0.17×	14.82×	-0.44×	0.44×	0.0%	3	-0.09	3	B-
BSBKBogota Financial Corp.	$9.40	49.71×	0.76×	2.38×	68.04×	-118.4%	38.8%	4.6%	4.7%	1.5%	0.2%	3001.0%	0.74×	26.52×	0.08×	1.31×	0.0%	7	0.37	2	C
EBMTEagle Bancorp Montana, Inc.	$20.88	10.47×	0.81×	1.23×	7.67×	-89.1%	70.9%	15.0%	11.8%	7.7%	196.7%	18.2%	0.43×	2.09×	0.53×	0.71×	2.9%	3	0.34	3	B
LSBKLake Shore Bancorp, Inc.	$18.95	15.27×	0.77×	2.76×	5×	-7.0%	70.9%	22.1%	18.4%	5.1%	1.0%	6.8%	0.01×	-6.83×	0.75×	200.88×	0.9%	8	—	2	C
MGYRMagyar Bancorp, Inc.	$21.88	9.43×	0×	1.86×	0×	2.3%	62.3%	27.8%	19.7%	0.0%	0.0%	0.0%	0×	0×	0.77×	0×	2.0%	6	-0.62	2	C
RMBIRichmond Mutual Bancorporation, Inc.	$15.78	11.7×	0.93×	1.49×	23.24×	-163.7%	51.8%	15.5%	12.7%	7.9%	2.9%	10.8%	1.73×	14.3×	0.33×	0.26×	4.3%	6	0.19	2	C
Peer median	—	11.7×	0.77×	1.86×	7.67×	-89.1%	62.3%	15.5%	12.7%	5.1%	1.0%	10.8%	0.43×	2.09×	0.53×	0.71×	2.0%	6	0.27	2	—