| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹131.50 | 4.95× | 0.6× | 0.77× | 3.98× | 301.1% | 28.5% | 18.9% | 15.5% | 12.2% | 6.3% | 90.4% | 0.76× | 1.66× | 1.74× | 3.72× | 0.4% | 6 | 1.33 | 4 | A- | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹35.46 | -151.38× | 1.22× | 3.5× | 7.7× | 317.7% | 4.1% | -12.6% | -2.3% | -0.8% | -1.7% | -14.4% | 1.49× | 3.06× | -0.86× | 1.6× | 0.0% | — | — | 1 | C- | |
| ₹387.75 | 15.25× | 2.22× | 1.18× | 8.89× | -1.1% | 16.0% | 13.0% | 7.8% | 14.6% | 11.2% | -6.4% | 0.61× | 1.46× | 3.27× | 1.42× | 0.0% | — | — | 1 | C- | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹783.10 | 8.53× | 0.82× | 0.92× | 6.27× | 200.1% | 21.1% | 16.9% | 10.7% | 9.6% | 7.1% | -36.3% | 0.52× | 2.02× | 3.6× | 3.54× | 0.4% | 3 | — | 3 | B+ | |
| Peer median | — | 4.5× | 1.22× | 1.18× | 7.7× | 96.5% | 20.3% | 16.3% | 10.7% | 14.6% | 9.2% | -14.4% | 0.61× | 2.02× | 1.89× | 1.6× | 0.0% | 3 | — | 3 | — |





