Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNE.TOthis companyPine Cliff Energy Ltd.	CA$0.52	-24.04×	8.19×	1.77×	9.14×	372.5%	-4.2%	-12.1%	-7.4%	-34.1%	-5.7%	3.4%	1.24×	1.1×	-2.83×	0.57×	3.2%	5	-0.69	2	C
ALV.VAlvopetro Energy Ltd.	CA$9.29	8.08×	1.99×	3.46×	4.49×	161.2%	65.7%	50.6%	42.9%	24.7%	19.1%	5.7%	0.28×	-0.13×	17.6×	1.86×	7.6%	6	4.92	4	A
CAD.VColonial Coal International Corp.	CA$2.58	0×	0×	0×	1.44×	-98.6%	0.0%	0.0%	0.0%	-19.9%	-20.4%	0.0%	0×	1.44×	-712.73×	31.98×	0.0%	3	1,101.87	2	C
CFW.TOCalfrac Well Services Ltd.	CA$7.29	12.26×	0.56×	0.27×	2.72×	-25.6%	10.9%	6.6%	2.2%	4.6%	6.6%	18.8%	0.33×	0.99×	2.84×	1.77×	0.0%	5	2.32	3	B+
JOY.TOJourney Energy Inc.	CA$4.67	8.15×	0.6×	1.24×	3.52×	-19.3%	22.4%	14.5%	15.1%	7.3%	4.3%	-2.4%	0.14×	0.66×	3.11×	0.65×	0.0%	6	1.01	4	A-
PRQ.TOPetrus Resources Ltd.	CA$1.66	22.62×	0.77×	3.01×	5.03×	-41.1%	12.3%	4.0%	13.3%	3.4%	0.6%	-0.3%	0.21×	1.06×	0.49×	0.41×	1.9%	5	0.4	2	B-
Peer median	—	8.15×	0.6×	1.24×	3.52×	-25.6%	12.3%	6.6%	13.3%	4.6%	4.3%	0.0%	0.21×	0.99×	2.84×	1.77×	0.0%	5	2.32	3	—