Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNE3.DEthis companyPNE AG	€5.06	-18.04×	4.97×	3.36×	22.83×	-1731.9%	31.5%	9.6%	-18.7%	-27.7%	2.2%	-19.9%	5.19×	11.09×	0.66×	1.38×	0.8%	5	0.61	1	D+
ABO.DEclearvise AG	€1.13	-517.86×	0.71×	6.02×	5.67×	-67.5%	92.7%	23.2%	-1.1%	-0.1%	1.1%	-18.4%	0.22×	0.88×	0.91×	1.28×	4.1%	7	0.3	2	C+
EKT.DEEnergiekontor AG	€24.40	12.16×	2.22×	2.97×	13.23×	155.7%	51.0%	37.8%	24.4%	18.2%	6.1%	-15.8%	3.3×	7.31×	2.33×	1.58×	1.4%	5	0.9	1	C-
ETG.DEEnviTec Biogas AG	€17.20	16.07×	1.38×	0.82×	6.87×	67.4%	19.5%	9.1%	5.1%	8.6%	4.6%	-6.9%	0.89×	2.43×	5.16×	1.62×	2.9%	7	2.36	3	B-
MVV1.DEMVV Energie AG	€30.40	15.98×	0.88×	0.34×	5.78×	596.6%	21.9%	5.1%	2.1%	5.5%	4.3%	-0.2%	0.73×	2.11×	5.8×	1.22×	4.1%	4	1.49	2	C+
Peer median	—	14.07×	1.13×	1.89×	6.33×	111.6%	36.4%	16.1%	3.6%	7.1%	4.4%	-11.3%	0.81×	2.27×	3.75×	1.43×	3.5%	6	1.2	2	—