Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNGC.CNthis companyLoyalist Exploration Limited	CA$0.03	-3.85×	-29.08×	0×	-3.9×	-104.3%	0.0%	0.0%	0.0%	753.5%	974.4%	-11.3%	-0.23×	-0.02×	-156.57×	0.16×	0.0%	1	-829.33	2	C
AUCU.CNInflection Resources Ltd.	CA$0.14	-29.59×	2.56×	0×	-28.05×	-88.8%	0.0%	0.0%	0.0%	-8.7%	-6.9%	-2.5%	0×	1.83×	0×	9.03×	0.0%	2	24.28	2	C
CPER.VCopperCorp Resources Inc.	CA$0.02	-1.93×	3.02×	0×	-1.5×	-49.8%	0.0%	0.0%	0.0%	-156.2%	-153.4%	-51.9%	0.02×	0.42×	-686.98×	6.09×	0.0%	1	-26.57	2	C
FRI.VFreeport Resources Inc.	CA$0.07	-7.69×	9.82×	0×	-6.95×	-83.9%	0.0%	0.0%	0.0%	-128.2%	-126.6%	-9.8%	0×	0.81×	0×	9.61×	0.0%	2	104.39	1	C-
SPSPMC.VSouth Pacific Metals Corp.	CA$0.57	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-7.69×	3.02×	0×	-6.95×	-83.9%	0.0%	0.0%	0.0%	-128.2%	-126.6%	-9.8%	0×	0.81×	0×	9.03×	0.0%	2	24.28	2	—