| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.34 | 13.42× | 0.94× | 5.27× | 30.37× | -498.2% | 50.3% | 42.5% | 39.4% | 7.1% | 2.7% | 15.1% | 1.59× | 18.55× | 0.85× | 0.35× | 15.5% | 7 | -0.26 | 2 | C | |
| $6.30 | -24.79× | 0.72× | 2.51× | 20.99× | 312.9% | 74.4% | 34.7% | -10.3% | -2.9% | 3.7% | 15.2% | 1.59× | 14.45× | 0.77× | 5,772.11× | 15.4% | 8 | 0.23 | 2 | B- | |
| $14.98 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| $19.50 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $12.86 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| $7.24 | 13.35× | 0.97× | 5.37× | 34.46× | 65.8% | 47.8% | 42.8% | 40.4% | 7.3% | 2.6% | -6.8% | 1.76× | 21.9× | 0.82× | 1.54× | 12.6% | 7 | 0.37 | 4 | A | |
| Peer median | — | 8.54× | 0.93× | 3.7× | 20.99× | 65.8% | 50.3% | 42.8% | 40.1% | 9.2% | 3.7% | -6.8% | 1.59× | 14.45× | 0.82× | 2.34× | 12.6% | 3 | 0.37 | 3 | — |





