Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNP.TOthis companyPinetree Capital Ltd.	CA$10.70	10.52×	1.18×	5.93×	9.35×	770.0%	99.6%	60.3%	56.5%	11.3%	11.1%	-3.7%	0×	-0.51×	753.71×	63.66×	0.0%	3	26.33	3	B+
BCBN.NEBase Carbon Inc.	CA$0.64	300.38×	0.74×	41.25×	117.21×	17.0%	-69.6%	378.9%	13.5%	0.2%	3.0%	-7.1%	0×	-9.63×	571.83×	50.01×	0.0%	2	4.1	2	C
DMGI.VDMG Blockchain Solutions Inc.	CA$0.36	-9.3×	0.83×	2.02×	10.84×	-693.8%	4.8%	-17.0%	-21.7%	-9.0%	-6.4%	-3.4%	0.1×	0.97×	-3.17×	4.04×	0.0%	1	0.59	2	C
HODL.CNSol Strategies Inc.	CA$1.57	-3.47×	1.06×	8.33×	-134.07×	-39.0%	29.8%	-79.0%	-240.6%	-30.5%	-5.4%	-9.1%	0.45×	-39.19×	-2.06×	0.11×	0.0%	3	-6.29	1	C-
NDA.VNeptune Digital Assets Corp.	CA$0.46	362.07×	1.86×	74.9×	100.94×	-135.9%	43.9%	-161.7%	20.6%	0.5%	-1.4%	-2.0%	0.13×	6.45×	-7.93×	0.98×	0.0%	4	1.39	1	C-
RS.TOReal Estate Split Corp.	CA$8.52	9.7×	0.98×	13.13×	8.71×	-70.3%	70.1%	64.2%	135.3%	10.1%	4.5%	5.8%	0×	-0.43×	0×	1.89×	17.1%	—	—	4	A-
Peer median	—	9.7×	0.98×	13.13×	10.84×	-70.3%	29.8%	-17.0%	13.5%	0.2%	-1.4%	-3.4%	0.1×	-0.43×	-2.06×	1.89×	0.0%	3	0.99	2	—