Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNRG.CNthis companyPan American Energy Corp.	CA$0.17	-11.13×	1.82×	0×	-10.37×	-76.2%	0.0%	0.0%	0.0%	-16.4%	-21.7%	-10.5%	0×	0.89×	-115.91×	2.98×	0.0%	2	7.38	2	C+
ELEF.TOSilver Elephant Mining Corp.	CA$0.34	0.98×	1.02×	0×	0.72×	-97.3%	0.0%	0.0%	0.0%	113.9%	130.1%	-16.8%	0×	-0.01×	1,459.29×	0.06×	0.0%	3	-10.01	5	A+
ILI.VImagine Lithium Inc.	CA$0.02	-30×	0.5×	0×	-13.04×	-80.2%	0.0%	0.0%	0.0%	-1.6%	-3.6%	-17.8%	0×	0.96×	0×	4.26×	0.0%	1	-0.72	2	B-
MERG.VMetal Energy Corp.	CA$0.34	-8.82×	7.62×	0×	-4.31×	-14.9%	0.0%	0.0%	0.0%	-86.4%	-36.1%	-4.8%	0×	4.68×	0×	2.4×	0.0%	2	-1.75	1	C-
MTT.VMagna Terra Minerals Inc.	CA$0.24	-3,408.16×	3.56×	0×	-7,854.54×	-92.1%	0.0%	0.0%	0.0%	-0.1%	-84.6%	-8.5%	0×	2,630.71×	0×	1.27×	0.0%	3	22.11	3	B
NRM.VNoram Lithium Corp.	CA$0.06	-15.38×	2.3×	0×	-9.2×	-101.7%	0.0%	0.0%	0.0%	-14.9%	-25.5%	-5.2%	0.02×	0.01×	-108.54×	0.84×	0.0%	1	1.25	2	C+
Peer median	—	-15.38×	2.3×	0×	-9.2×	-92.1%	0.0%	0.0%	0.0%	-1.6%	-25.5%	-8.5%	0×	0.96×	0×	1.27×	0.0%	2	-0.72	2	—