Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNRGthis companyPrimeEnergy Resources Corporation	$188.50	10.79×	1.32×	1.53×	2.58×	45.5%	26.4%	15.9%	14.2%	12.2%	8.8%	7.3%	0.02×	-0.03×	13.26×	0.74×	0.0%	8	4.24	4	A
AMPYAmplify Energy Corp.	$3.31	4.44×	0.4×	0.7×	1.17×	47.2%	27.2%	-1.9%	16.7%	9.6%	-0.7%	-19.6%	0.01×	-0.52×	-0.32×	2.25×	0.0%	6	1.41	4	A
INRInfinity Natural Resources, Inc.	$13.10	16.37×	0.74×	0.64×	2.18×	-5977.2%	53.9%	3.3%	6.7%	7.7%	1.0%	-74.3%	0.49×	0.86×	1.23×	1.57×	0.0%	6	0.76	3	B+
KGEIKolibri Global Energy Inc.	$5.41	8.93×	0.69×	2.41×	4.49×	-44.4%	53.6%	40.5%	27.2%	7.7%	6.6%	-15.5%	0.25×	1.14×	6.71×	0.49×	0.0%	6	1.57	3	B+
REIRing Energy, Inc.	$1.10	-5.12×	0.21×	0.58×	6.26×	105.8%	60.7%	24.2%	-11.3%	-4.2%	4.3%	29.5%	0.51×	4.39×	1.84×	0.61×	0.0%	5	-0.12	3	B-
VALValaris Limited	$80.08	3.62×	1.12×	1.5×	5.2×	-163.8%	25.0%	20.9%	41.5%	31.0%	10.7%	5.7%	0.38×	0.74×	5.02×	1.72×	0.0%	5	3.34	4	A-
Peer median	—	4.44×	0.69×	0.7×	4.49×	-44.4%	53.6%	20.9%	16.7%	7.7%	4.3%	-15.5%	0.38×	0.86×	1.84×	1.57×	0.0%	6	1.41	3	—