Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNWthis companyPinnacle West Capital Corporation	$105.62	17.22×	1.51×	1.99×	13.36×	-309.3%	41.6%	20.0%	11.5%	8.7%	3.0%	-7.7%	2.53×	8.38×	2.53×	0.49×	4.0%	6	0.71	2	C+
CMSCMS Energy Corporation	$69.50	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
EIXEdison International	$60.21	5.18×	1.31×	1.2×	7.52×	1041.1%	57.8%	36.7%	23.6%	25.9%	6.3%	-3.1%	2.42×	4.87×	4.61×	0.73×	6.0%	4	0.64	4	A-
ETREntergy Corporation	$112.17	23.22×	2.38×	3.16×	11.68×	-92.5%	29.9%	23.6%	13.7%	10.3%	3.6%	-6.8%	1.8×	5.03×	2.28×	0.73×	2.7%	5	—	2	B-
EVRGEvergy, Inc.	$88.27	19.54×	1.63×	2.82×	12×	-121.6%	32.3%	25.2%	14.5%	8.4%	4.2%	-4.5%	1.51×	5.76×	2.42×	0.49×	3.7%	5	0.79	2	C+
FEFirstEnergy Corp.	$46.63	25.29×	2.06×	1.71×	12.26×	-297.9%	54.8%	18.8%	6.8%	8.2%	4.5%	-3.9%	2.16×	6.26×	2.49×	0.57×	3.9%	7	0.71	2	C
Peer median	—	19.81×	2.06×	2.46×	11.77×	-92.5%	54.8%	23.6%	13.7%	10.3%	4.2%	-4.5%	2.07×	5.48×	2.42×	0.73×	3.7%	5	0.75	2	—