Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-194.6%
-₹364.84
vs ₹385.65 price
Levered DCF
-₹443.89
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.99×29.42×25.02×10.52×16.36×73.17×46.38×22.45×
P/B3.85×3.01×2.23×2.98×3.79×4.89×5.04×5.81×
P/S1.02×0.87×0.52×0.53×0.54×0.79×0.62×0.72×
EV / EBITDA14.74×17.72×11.89×8.49×10.92×33.89×20.38×13.08×
Gross margin9.6%10.5%5.0%11.8%10.8%7.0%7.3%11.0%
Operating margin6.3%9.2%3.8%4.6%5.6%2.3%2.9%6.1%
Net margin4.5%2.8%2.1%5.1%3.3%1.1%1.3%3.2%
Current ratio3.61×3.39×2.44×1.55×2.33×1.87×2.5×1.65×
Debt / equity0.19×0.19×0.29×0.59×0.51×0.9×0.37×1.09×
Interest coverage17.89×15.49×3.34×8.28×9.38×4.33×3.29×5.48×
Dividend yield0.4%0.4%0.7%0.4%0.2%0.0%0.6%0.3%
Payout ratio8.1%11.2%18.2%3.9%3.0%0.0%28.8%6.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.7%9.8%8.9%28.3%23.2%6.7%10.9%25.9%
Return on invested capital14.4%19.8%9.2%13.3%19.4%6.0%13.0%15.3%
Return on assets13.4%7.9%6.6%15.9%14.6%3.4%7.5%12.0%
Free cash flow yield-3.3%-9.5%3.6%-4.1%6.2%-12.2%13.1%2.2%
Earnings yield4.3%3.3%4.0%9.5%6.1%1.4%2.2%4.5%
Enterprise value₹31.7B₹18.6B₹8.9B₹9.4B₹9B₹9.3B₹8.1B₹9B
Net debt / EBITDA0.66×0.7×1.23×1.39×1.3×5.27×1.27×2.06×
Cash conversion cycle (days)6866566861853872