| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $146.49 | 80.98× | 13.2× | 7.38× | 39.89× | -125.0% | 71.6% | 17.5% | 9.1% | 16.3% | 13.6% | 1.9% | 0.69× | 0.66× | 5.94× | 2.78× | 0.0% | 9 | 5.84 | 3 | B | |
| $16.24 | -16.83× | 4.29× | 12.32× | -17.22× | -1006.1% | 55.4% | -71.5% | -73.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 8.66× | 0.0% | 3 | 9.08 | 2 | C | |
| $79.43 | 31.01× | 9.43× | 5.56× | 19.41× | -50.0% | 60.1% | 19.6% | 17.9% | 30.5% | 16.6% | 4.2% | 0.51× | 0.35× | 49.83× | 1.88× | 0.0% | 8 | 7.49 | 3 | B+ | |
| $9.31 | -3.33× | 3.77× | 6.53× | -3.69× | -335.0% | 44.7% | -193.8% | -196.0% | -113.2% | -66.7% | -26.2% | 0.68× | -0.01× | -13.8× | 4.83× | 0.0% | 3 | -6.01 | 1 | D+ | |
| $17.09 | -7.23× | 9.53× | 1.46× | -10.49× | -326.3% | 52.3% | -7.7% | -20.2% | -131.9% | -11.9% | -2.0% | 2.86× | -2.03× | -9.88× | 2.55× | 0.0% | 3 | 0.52 | 1 | D+ | |
| Peer median | — | -5.28× | 6.86× | 6.04× | -7.09× | -330.6% | 53.9% | -39.6% | -46.6% | -69.3% | -17.9% | -3.3% | 0.59× | 0.17× | -4.94× | 3.69× | 0.0% | 3 | 4.01 | 2 | — |




