| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹255.00 | 14.59× | 0.61× | 0.57× | 9.14× | 53.3% | 18.7% | 3.8% | 3.9% | 4.2% | 2.9% | -3.1% | 0.02× | 0.06× | 12.51× | 3.95× | 2.0% | 6 | — | 3 | B | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹369.40 | 11.71× | 0.81× | 0.41× | 6.34× | -139.2% | 17.4% | 5.8% | 3.5% | 6.9% | 4.7% | 11.6% | 0.53× | 2.45× | 2.54× | 1.25× | 0.8% | 6 | — | 2 | B- | |
| ₹22.23 | 7.59× | 0.48× | 1.15× | 5.29× | 437.6% | 55.6% | 10.7% | 15.2% | 6.3% | 2.7% | 8.3% | 0.11× | 0.96× | 6.99× | 2.79× | 2.1% | 6 | 3.6 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.71× | 0.81× | 0.44× | 6.34× | -139.2% | 21.6% | 6.8% | 3.5% | 6.3% | 3.4% | 8.3% | 0.53× | 2.45× | 3.75× | 1.25× | 0.8% | 6 | 3.6 | 2 | — |



