| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹751.60 | 33.45× | 3.15× | 4.72× | 16.56× | -109.1% | 71.6% | 20.8% | 14.1% | 9.4% | 6.0% | -5.3% | 0.53× | 2.34× | 3.99× | 1.32× | 0.1% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹309.10 | 15.94× | 1.37× | 1.97× | 10.08× | 32.6% | 23.6% | 17.8% | 12.4% | 8.6% | 7.5% | -9.4% | 0.15× | 0.62× | 9.83× | 5.14× | 0.6% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.06× | 1.51× | 1.44× | 9.17× | 53.5% | 22.1% | 14.9% | 8.7% | 8.8% | 8.3% | -7.1% | 0.45× | 1.51× | 6.07× | 3.25× | 0.5% | 3 | — | 2 | — |


