| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,800.15 | 4.85× | 1.32× | 1.8× | 2.06× | 103.9% | 21.4% | 8.1% | 37.1% | 27.3% | 3.6% | -6.0% | 0.02× | -0.04× | 30.12× | 5.3× | 1.0% | 2 | — | 3 | B | |
| ₹69.02 | 9.25× | 0.97× | 0.53× | 5.92× | 46.4% | 17.9% | 7.4% | 5.7% | 10.5% | 7.2% | 2.6% | 0.33× | 1.4× | 4.54× | 1.41× | 1.4% | 3 | — | 3 | B- | |
| ₹242.15 | 18.03× | 1.98× | 0.85× | 8.94× | -217.9% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | -6.7% | 0.35× | 1.28× | 4.95× | 1.37× | 1.3% | 5 | 3.87 | 3 | B | |
| ₹701.40 | 101.17× | 2.13× | 1.22× | 29.18× | -25.0% | 7.7% | 2.3% | 1.2% | 2.1% | 2.2% | 4.1% | 0.32× | 3.75× | 2.87× | 1.65× | 1.7% | 5 | 6.21 | 3 | B+ | |
| ₹65.50 | 9.29× | 1.62× | 0.75× | 5.72× | 167.2% | 20.0% | 10.9% | 8.0% | 17.4% | 16.8% | 5.0% | 0.04× | -0.31× | 52.04× | 4.47× | 0.0% | 4 | 7.37 | 5 | S- | |
| ₹59.89 | 1.34× | 0.96× | 2.23× | 133.55× | -139.4% | 15.1% | 0.4% | 165.9% | 71.4% | 0.1% | -14.3% | 0.01× | -1.96× | 1.97× | 6.21× | 0.0% | 5 | 13.66 | 5 | A+ | |
| Peer median | — | 9.29× | 1.62× | 0.85× | 8.94× | -25.0% | 16.1% | 7.4% | 5.7% | 11.0% | 7.2% | 2.6% | 0.32× | 1.28× | 4.54× | 1.65× | 1.3% | 5 | 6.79 | 3 | — |





