Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+121.8%
₹75.25
vs ₹33.92 price
Levered DCF
-₹83.04
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
1.03
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-3.93×95.03×130.77×123×-76.14×-26.65×-2.72×53.3×
P/B10.23×3.39×2.13×2.07×2.11×2.05×1.62×1.02×
P/S0.64×0.61×0.35×0.3×0.26×0.28×0.26×0.21×
EV / EBITDA99.9×12.4×12.97×11.96×10.38×10.51×73.61×9.45×
Gross margin24.7%45.0%17.6%15.8%14.2%15.1%12.4%13.3%
Operating margin-6.9%0.1%9.1%7.5%6.7%6.7%3.5%5.7%
Net margin-16.3%0.6%0.3%0.2%-0.3%-1.1%-9.6%0.4%
Current ratio2.22×2.54×2×1.78×1.46×1.46×1.31×1.22×
Debt / equity30.6×8.3×8.59×7.77×7.39×6.43×4.56×2.97×
Interest coverage-0.58×0.01×1.01×1.06×0.93×0.85×0.48×1.08×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-260.3%3.6%1.6%1.7%-2.7%-7.7%-59.8%1.9%
Return on invested capital-3.1%0.0%5.5%2.5%6.3%6.3%3.7%5.0%
Return on assets-6.7%0.3%0.1%0.2%-0.3%-0.9%-9.2%0.4%
Free cash flow yield-6.1%-14.6%-23.5%-14.8%11.1%-8.8%-20.4%-9.0%
Earnings yield-25.4%1.1%0.8%0.8%-1.3%-3.8%-36.8%1.9%
Enterprise value₹449.7M₹464.7M₹409.4M₹369M₹350.9M₹322M₹294.1M₹302.3M
Net debt / EBITDA74.78×8.8×10.38×9.42×8.07×7.96×54.04×7.01×
Cash conversion cycle (days)663696461342271258200177