Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
POLYG.STthis companyPolygiene Group AB	SEK 2.35	-61.47×	1.22×	2.3×	50.72×	-262.6%	33.0%	0.2%	-3.8%	-2.0%	0.1%	-3.3%	0.02×	-5.74×	2.34×	3.91×	2.9%	3	3.29	3	B-
AERO.STSvenska Aerogel Holding AB (publ)	SEK 0.43	-0.96×	0.81×	6.51×	-0.93×	-409.6%	-229.1%	-677.5%	-676.7%	-84.4%	-82.4%	-85.1%	0.02×	0.31×	-74.1×	1.98×	0.0%	4	-12.72	1	C-
ARCT.STArctic Minerals AB (publ)	SEK 6.15	-10.89×	1.87×	0×	-9.92×	-93.9%	0.0%	0.0%	0.0%	-17.3%	-16.3%	-10.0%	0×	0.98×	0×	5.11×	0.0%	2	17.65	2	C
AXIC-A.STaXichem AB	SEK 1.70	-6.9×	2.33×	6.68×	-10.38×	-2537.8%	-78.7%	-91.8%	-95.6%	-33.4%	-29.4%	-13.0%	0.09×	-0.14×	-143.48×	1.84×	0.0%	3	17.34	2	C
BEGR.STBE Group AB (publ)	SEK 24.60	-0.76×	0.42×	0.1×	-2.21×	89.7%	9.7%	-2.7%	-13.7%	-55.6%	-5.7%	-4.9%	0.71×	-1.34×	-4.42×	1.79×	0.0%	4	1.98	2	C
NEXAM.STNexam Chemical Holding AB (publ)	SEK 2.53	-12.3×	1.18×	1.04×	52.17×	-477.3%	-6.1%	-6.1%	-8.6%	-9.8%	-5.9%	3.6%	0.17×	3.89×	-3.49×	1.77×	0.0%	3	2.45	3	B-
Peer median	—	-6.9×	1.18×	1.04×	-2.21×	-409.6%	-6.1%	-6.1%	-13.7%	-33.4%	-16.3%	-10.0%	0.09×	0.31×	-4.42×	1.84×	0.0%	3	2.45	2	—