| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹28.00 | 4.6× | 0.37× | 0.11× | 8.48× | -482.7% | 20.2% | 3.0% | 2.5% | 8.0% | 3.9% | 95.0% | 1.02× | 6.22× | 1.18× | 1.53× | 0.0% | 3 | — | 3 | B | |
| ₹7.46 | 30.25× | 0.86× | 0.97× | 6.99× | 4585.8% | 59.1% | 16.1% | 3.2% | 2.9% | 0.6% | -15.9% | 4.18× | 5.78× | 0.27× | 0.45× | 0.0% | 3 | — | 2 | C | |
| ₹32.80 | 98.63× | 2.25× | 1.89× | 68.39× | -33.2% | 5.6% | 4.0% | 1.9% | 2.3% | 3.4% | -4.2% | 0.02× | 0.5× | 0× | 44.92× | 0.0% | 3 | — | 1 | C- | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹41.00 | 37.36× | 1.69× | 0.63× | 17.99× | -95.2% | 8.1% | 4.4% | 1.7% | 4.5% | 3.9% | -7.4% | 0.97× | 6.33× | 1.46× | 1.58× | 0.0% | 3 | — | 1 | C- | |
| ₹3.11 | 10.23× | 0.57× | 0.8× | 6.81× | -828.7% | 32.3% | 7.2% | 7.9% | 5.6% | 3.5% | -28.5% | 0.3× | 2.32× | 2.25× | 2.79× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 30.25× | 0.92× | 0.8× | 6.99× | -33.2% | 25.0% | 4.4% | 3.0% | 4.5% | 3.5% | -7.4% | 0.3× | 2.32× | 1.46× | 2.06× | 0.0% | 3 | 4.03 | 2 | — |





