Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
POOLthis companyPool Corporation	$216.43	21.01×	7.17×	1.61×	15.71×	-7.6%	29.7%	11.0%	7.7%	34.3%	15.4%	3.6%	1.3×	2.26×	12.41×	2.24×	2.2%	5	4.72	3	B+
HAYWHayward Holdings, Inc.	$16.75	22.07×	2.1×	2.98×	10.04×	-25.2%	45.6%	21.1%	13.5%	9.5%	6.9%	6.7%	0.01×	-1.05×	3.96×	2.94×	0.0%	8	2.7	4	A-
SWIMLatham Group, Inc.	$8.10	66.42×	1.82×	1.35×	10.81×	-116.6%	33.4%	5.6%	2.0%	2.7%	3.3%	3.5%	0.77×	2.65×	1.19×	2.77×	0.0%	6	2.05	2	B-
Peer median	—	44.25×	1.96×	2.17×	10.42×	-70.9%	39.5%	13.4%	7.8%	6.1%	5.1%	5.1%	0.39×	0.8×	2.57×	2.86×	0.0%	7	2.37	3	—