Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+9.1%
₹64.13
vs ₹58.80 price
Levered DCF
₹2.51
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
28.8
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.22×29.04×46.25×30.78×25.63×32.88×40×2.37×
P/B0.59×0.68×0.65×0.65×0.67×0.68×0.7×0.71×
P/S0.24×0.26×0.37×0.19×0.15×0.22×0.23×0.2×
EV / EBITDA-0.22×-0.31×17.16×-1.68×1.36×7.66×6.61×-0.19×
Gross margin1.2%1.2%1.8%1.6%1.4%2.3%2.4%1.9%
Operating margin0.2%0.4%1.0%0.8%0.5%1.0%0.9%0.6%
Net margin1.1%0.9%0.8%0.6%0.6%0.7%0.6%8.3%
Current ratio24.73×49.15×66.43×62.15×19.28×55.69×34.88×18.85×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×44.9×6.11×2.23×2.04×1.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.5%2.4%1.4%2.1%2.6%2.1%1.8%29.9%
Return on invested capital0.3%0.7%1.3%2.0%1.7%2.6%2.1%1.8%
Return on assets2.5%2.3%1.4%2.1%2.5%2.0%1.7%28.4%
Free cash flow yield-12.9%66.5%-70.2%15.9%34.2%-5.9%-47.7%44.6%
Earnings yield4.3%3.5%2.2%3.2%3.9%3.0%2.5%42.2%
Enterprise value-₹5.5M-₹6.4M₹223.3M-₹30.1M₹32.4M₹156.9M₹136.3M-₹33.8M
Net debt / EBITDA-14.02×-19.32×-10.46×-21.69×-13.65×-9.84×-10.78×-2.21×
Cash conversion cycle (days)29391201519261917