Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-118.0%
-₹2.65
vs ₹14.70 price
Levered DCF
-₹5.94
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-60.71×-80.8×-46.31×-27.34×-25×-31.82×-20.35×17.5×
P/B0.42×0.68×0.74×0.56×0.55×0.54×0.53×0.52×
P/S0×61.6×0×0×0×0×0×2.34×
EV / EBITDA-89.91×-883.1×-79.83×-52.21×-94.51×-69.62×-34.76×10.98×
Gross margin0.0%100.0%0.0%0.0%0.0%0.0%0.0%29.4%
Operating margin0.0%74.8%0.0%0.0%0.0%0.0%0.0%23.9%
Net margin0.0%-76.2%0.0%0.0%0.0%0.0%0.0%13.4%
Current ratio684.8×516.05×105.06×138.19×179.87×59.65×79.92×293.24×
Debt / equity0.2×0.19×0.19×0.17×0.17×0.16×0.14×0.14×
Interest coverage0×2,539.75×0×-31.95×-8.25×-3.91×-2.46×2.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.7%-0.8%-1.6%-2.1%-2.2%-1.7%-2.6%3.0%
Return on invested capital-0.6%0.7%-0.2%-1.3%-1.4%-1.3%-1.6%4.5%
Return on assets-0.6%-0.7%-1.3%-1.7%-1.9%-1.5%-2.3%2.6%
Free cash flow yield-1.7%-1.9%-1.2%-2.2%-3.6%-1.4%3.1%21.1%
Earnings yield-1.6%-1.2%-2.1%-3.7%-4.0%-3.1%-4.9%5.7%
Enterprise value₹260M₹366.5M₹397.3M₹320.8M₹318.6M₹315.3M₹308.6M₹312.8M
Net debt / EBITDA-28.57×-191.72×-16×-12.34×-21.83×-15.52×-7.16×2.38×
Cash conversion cycle (days)608,37310,8329,2006,5664,9675,1037,073369