Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PORthis companyPortland General Electric Company	$45.92	17.32×	1.28×	1.57×	9.2×	-246.0%	33.6%	16.4%	9.1%	7.4%	3.7%	-1.3%	1.34×	4.67×	2.38×	1.08×	4.2%	5	0.91	2	C+
AVAAvista Corporation	$39.97	16.19×	1.15×	1.59×	9.9×	5.9%	24.2%	18.0%	9.8%	7.1%	3.8%	-3.2%	1.25×	5.13×	2.39×	0.83×	5.1%	5	0.87	4	A-
BKHBlack Hills Corporation	$85.86	17.4×	1.33×	2.19×	11.59×	-185.9%	38.5%	23.3%	12.6%	7.6%	4.6%	-2.9%	1.23×	5.46×	2.6×	1.35×	3.9%	5	1.01	3	B
CMSCMS Energy Corporation	$68.92	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
IDAIDACORP, Inc.	$146.63	21.23×	1.92×	3.79×	13.99×	-132.1%	22.1%	21.9%	17.8%	9.1%	4.2%	-8.4%	1.03×	4.68×	2.36×	0.93×	2.7%	6	1.37	3	B
LNTAlliant Energy Corporation	$72.81	20.64×	2.28×	3.83×	14.11×	-105.3%	40.1%	23.5%	18.6%	11.0%	4.1%	-7.9%	1.68×	5.84×	2×	0.8×	3.1%	5	1.14	3	B
Peer median	—	19.81×	1.92×	2.46×	11.77×	-105.3%	38.5%	21.9%	12.6%	9.1%	4.1%	-7.6%	1.25×	5.46×	2.36×	0.93×	3.2%	5	1.01	3	—