| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹53.18 | 7.66× | 1.04× | 0.53× | 4.59× | 375.0% | 37.0% | 3.5% | 7.0% | 13.6% | 5.2% | 6.7% | 0.09× | 0.35× | 4.47× | 2.03× | 0.0% | 3 | 4.27 | 4 | A+ | |
| ₹168.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹272.90 | 13.8× | 0.71× | 0.4× | 7.42× | -159.4% | 30.8% | 7.6% | 2.9% | 5.2% | 5.5% | -19.0% | 0.7× | 3.66× | 1.82× | 1.47× | 0.3% | 3 | 2.35 | 1 | C- | |
| ₹959.00 | 12.1× | 2.7× | 0.93× | 8.05× | -105.7% | 29.3% | 9.7% | 7.7% | 22.3% | 16.4% | -0.8% | 0.25× | 0.37× | 30.28× | 1.79× | 0.4% | 4 | — | 2 | B- | |
| ₹45.84 | 28.76× | 1.5× | 0.66× | 9.69× | -260.2% | 20.5% | 4.1% | 2.3% | 5.2% | 3.4% | -18.9% | 1.09× | 4.06× | 0.97× | 1.02× | 0.0% | 3 | — | 1 | C- | |
| ₹201.25 | 5.31× | 0.57× | 0.41× | 2.67× | 493.0% | 13.2% | 6.7% | 7.6% | 10.7% | 5.6% | 33.9% | 0.15× | 0.3× | 1.97× | 1.71× | 2.7% | 6 | 3.66 | 4 | A | |
| Peer median | — | 12.95× | 1.11× | 0.53× | 7.73× | -132.5% | 24.9% | 7.1% | 5.3% | 7.9% | 5.6% | -9.8% | 0.48× | 2.02× | 1.9× | 1.59× | 0.3% | 4 | 3.01 | 2 | — |




