| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $81.65 | 17.97× | 1.61× | 0.74× | 10.19× | 923.2% | 26.4% | 10.4% | 4.1% | 8.9% | 5.2% | 8.1% | 2.05× | 5.66× | 2.36× | 1.67× | 0.0% | 7 | 1.43 | 3 | B+ | |
| $9.24 | 21.38× | -10.16× | 1.99× | 14.99× | 1119.6% | 33.3% | 15.4% | 9.3% | -47.6% | 40.5% | 5.5% | -2.45× | 2.73× | 5.23× | 2.35× | 0.0% | 5 | 4.64 | 3 | B | |
| $15.06 | -3.28× | 0.99× | 0.56× | -12.75× | 17.2% | 23.9% | -14.4% | -17.0% | -30.1% | -10.9% | 15.6% | 1.14× | -6.74× | -4.26× | 0.9× | 10.7% | 5 | 1.08 | 2 | C+ | |
| $22.87 | 16.69× | 1.73× | 0.68× | 10.53× | 111.4% | 28.1% | 8.7% | 4.1% | 10.5% | 4.9% | 10.2% | 1.85× | 5.3× | 2.57× | 0.82× | 7.1% | 5 | 1.5 | 3 | B | |
| $52.14 | 94.1× | 1.26× | 0.97× | 12.66× | 54.8% | 15.8% | 6.4% | 1.0% | 1.3% | 4.2% | 11.4% | 0.88× | 5.14× | 1.77× | 1.5× | 0.0% | 8 | — | 3 | B- | |
| $90.69 | 9.71× | 1.63× | 0.98× | 6.36× | 205.7% | 25.3% | 14.4% | 10.1% | 16.8% | 11.8% | 7.2% | 0.41× | 0.62× | 28.03× | 2.66× | 3.0% | 6 | 3.61 | 4 | A | |
| Peer median | — | 16.69× | 1.26× | 0.97× | 10.53× | 111.4% | 25.3% | 8.7% | 4.1% | 1.3% | 4.9% | 10.2% | 0.88× | 2.73× | 2.57× | 1.5× | 3.0% | 5 | 2.56 | 3 | — |





