Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
POU.TOthis companyParamount Resources Ltd.	CA$31.91	2.7×	1.28×	3.6×	1.44×	-49.7%	16.9%	2.4%	133.4%	47.5%	0.5%	-13.2%	0.01×	-0.37×	3.71×	3.77×	64.6%	5	3.9	3	B
AAV.TOAdvantage Energy Ltd.	CA$10.46	36.69×	1.16×	3.04×	8.66×	45.1%	22.6%	14.9%	8.2%	3.1%	2.2%	-1.7%	0.52×	2.65×	1.59×	0.39×	0.0%	8	1.07	3	B+
ATH.TOAthabasca Oil Corporation	CA$11.38	14.35×	1.98×	2.68×	6.68×	55.4%	32.3%	28.1%	18.7%	13.8%	12.3%	5.6%	0.11×	-0.23×	52×	1.78×	0.0%	6	5.82	3	B+
BIR.TOBirchcliff Energy Ltd.	CA$6.55	31.13×	0.91×	2.93×	6.73×	57.7%	23.4%	17.1%	9.3%	2.9%	2.7%	4.8%	0.28×	1.57×	2.62×	1.74×	1.6%	6	1.59	4	A-
CVVY.TOCavvy Energy Ltd.	CA$1.80	-54.17×	1.91×	1.21×	-250.08×	-90.3%	-4.4%	-20.8%	-2.2%	-3.5%	20.1%	5.0%	1.12×	-90.36×	-1.75×	0.79×	0.0%	6	1.16	2	C
HWX.TOHeadwater Exploration Inc.	CA$11.22	14.64×	2.98×	4.33×	6.48×	-59.6%	47.7%	40.2%	29.8%	20.5%	18.1%	5.0%	0.02×	-0.27×	191.03×	1.23×	4.6%	7	8.4	4	A-
Peer median	—	14.64×	1.91×	2.93×	6.68×	45.1%	23.4%	17.1%	9.3%	3.1%	12.3%	5.0%	0.28×	-0.23×	2.62×	1.23×	0.0%	6	1.59	3	—