Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
POW-PC.TOthis companyPower Corporation of Canada	CA$25.33	18.19×	1.91×	1.24×	9.73×	-90.5%	79.5%	40.8%	7.0%	10.8%	1.4%	8.9%	1.06×	2.04×	19.11×	1.44×	3.4%	6	0.08	3	B-
ELF.TOE-L Financial Corporation Limited	CA$19.38	4.49×	0.61×	1.93×	3.29×	-77.6%	60.7%	57.3%	43.0%	13.6%	4.8%	7.0%	0.07×	0.02×	65.1×	1.08×	10.6%	5	0.99	4	A+
GWO.TOGreat-West Lifeco Inc.	CA$91.47	15.78×	2.09×	1.6×	12.01×	-86.3%	33.6%	12.0%	10.5%	13.8%	0.5%	4.3%	0.45×	0.93×	12.39×	5.8×	3.9%	5	0.19	2	C+
IAG.TOiA Financial Corporation Inc.	CA$214.49	15.71×	2×	1.46×	9.89×	-76.8%	100.0%	11.7%	9.7%	13.3%	0.9%	19.4%	0.34×	0.47×	19.25×	0×	2.4%	7	0.33	3	B
MFC.TOManulife Financial Corporation	CA$62.17	16.18×	1.67×	1.6×	10.72×	38.7%	25.5%	13.4%	10.9%	11.3%	0.6%	37.8%	0.29×	-1.77×	4.64×	2.12×	3.9%	7	0.21	3	B
PWF-PZ.TOPower Financial Corporation	CA$22.36	0×	0×	0×	0.65×	103.7%	26.8%	7.9%	4.4%	10.1%	2.0%	0.0%	0.45×	0.65×	9.06×	0×	0.0%	6	1.13	—	—
Peer median	—	15.71×	1.67×	1.6×	9.89×	-76.8%	33.6%	12.0%	10.5%	13.3%	0.9%	7.0%	0.34×	0.47×	12.39×	1.08×	3.9%	6	0.33	3	—