| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹257.95 | 17.29× | 2.74× | 5.89× | 10.68× | 62.0% | 53.4% | 53.4% | 40.0% | 18.6% | 9.3% | -1.9% | 1.47× | 3.59× | 2.95× | 0.62× | 3.0% | 4 | 1.12 | 3 | B | |
| ₹1,439.10 | 50.37× | 4.52× | 4.17× | 17.84× | -281.7% | 45.4% | 41.3% | 8.3% | 9.0% | 10.8% | -3.0% | 1.93× | 5.21× | 3.13× | 1.15× | 0.0% | 3 | 2.08 | 3 | B- | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹128.94 | 12.91× | 1.59× | 1.07× | 10.45× | 262.3% | 23.7% | 11.9% | 8.3% | 12.3% | 4.0% | -6.2% | 1.73× | 4.67× | 1.63× | 0.92× | 4.0% | 4 | — | 3 | B | |
| ₹163.40 | 4.66× | 0.49× | 1.26× | 8.23× | -626.8% | 20.6% | 17.5% | 27.0% | 10.5% | 3.0% | -92.8% | 0.94× | 5.26× | 2.35× | 0.89× | 3.4% | 4 | — | 3 | B+ | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| Peer median | — | 22.72× | 2.68× | 4.17× | 13.98× | -245.8% | 34.3% | 27.5% | 11.8% | 10.5% | 6.0% | -6.2% | 1.73× | 5.21× | 2.35× | 0.92× | 0.4% | 4 | 2.08 | 3 | — |





