Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-77.5%$35.18
vs $156.70 price
Levered DCF
$99.20
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.91
Safe zone
Rating
A-
Overall 4 / 5