Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.5%
$35.18
vs $156.70 price
Levered DCF
$99.20
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.91
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E20.35×17.75×18.06×18.18×455.84×16.87×46.06×-56.27×
P/B5.74×5.51×2.85×0.84×0.95×0.91×1.51×1.33×
P/S3.33×2.63×1.41×0.47×0.61×0.54×0.88×0.89×
EV / EBITDA13.4×11.56×9.54×7.77×15.26×4.08×13.64×67.73×
Gross margin29.4%27.0%21.1%16.0%16.0%18.2%16.8%14.6%
Operating margin19.7%17.7%8.9%1.4%0.2%4.0%2.2%-2.0%
Net margin16.4%14.8%7.8%2.6%0.1%3.2%1.9%-1.6%
Current ratio2.09×1.81×1.57×1.99×2.5×2.19×2.08×2.35×
Debt / equity0×0×0×0.01×0.01×0.02×0×0.01×
Interest coverage0×0×0×0×5×90.22×49.83×-44.07×
Dividend yield0.4%0.5%1.3%4.9%4.2%4.3%2.6%3.0%
Payout ratio7.1%8.4%22.8%89.1%1924.2%72.4%121.3%-166.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity28.2%31.0%15.8%4.6%0.2%5.4%3.3%-2.4%
Return on invested capital25.4%27.3%13.8%2.3%0.2%5.2%3.0%-2.7%
Return on assets16.3%16.1%7.2%2.8%0.1%3.5%2.1%-1.7%
Free cash flow yield4.2%3.6%17.7%-2.4%-11.6%24.0%14.2%-8.2%
Earnings yield4.9%5.6%5.5%5.5%0.2%5.9%2.2%-1.8%
Enterprise value$3.2B$2.3B$740.2M$149.2M$177.5M$126.7M$335.6M$366.5M
Net debt / EBITDA-1.86×-1.55×-3.15×-5.19×-9.46×-4.94×-4.77×-6.47×
Cash conversion cycle (days)1251201441238980100130