Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PPIHthis companyPerma-Pipe International Holdings, Inc.	$29.81	13.62×	2.56×	1.1×	7.55×	-79.2%	32.9%	14.0%	8.1%	18.8%	13.8%	-0.5%	0.52×	0.82×	13.89×	1.84×	0.0%	5	3.24	3	B+
FCFranklin Covey Co.	$15.99	81.5×	3.78×	0.95×	12.07×	-12.3%	76.2%	2.1%	1.1%	4.6%	3.3%	4.8%	0.12×	-1.26×	10.1×	0.82×	0.0%	6	2.82	2	C+
GENCGencor Industries, Inc.	$17.24	13.67×	1.01×	1.86×	8.34×	130.3%	27.5%	12.1%	13.6%	7.4%	5.1%	0.5%	0×	-1.16×	0×	23.44×	0.0%	5	13.54	4	A
PAMTPamt Corp.	$15.10	-4.87×	1.22×	0.43×	18.21×	22.9%	-9.9%	-13.3%	-8.8%	-25.0%	-9.5%	-9.1%	1.59×	9.8×	-4.56×	1.23×	0.0%	3	1.47	2	C
PESIPerma-Fix Environmental Services, Inc.	$15.45	-16.79×	4.64×	3.77×	-26.19×	-145.3%	9.6%	-19.0%	-22.3%	-27.5%	-17.6%	-6.7%	0.09×	0.87×	-37.37×	1.61×	0.0%	2	2.26	1	C-
SLNDSouthland Holdings, Inc.	$0.66	-0.59×	-1.27×	0.23×	-2.34×	-38.5%	-20.1%	-28.1%	-39.7%	217.5%	-54.9%	7.1%	-2.29×	-1.41×	-5.86×	1.12×	0.0%	2	-1.35	2	C
Peer median	—	-0.59×	1.22×	0.95×	8.34×	-12.3%	9.6%	-13.3%	-8.8%	4.6%	-9.5%	0.5%	0.09×	-1.16×	-4.56×	1.23×	0.0%	3	2.26	2	—