| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$25.99 | 19.58× | 1.81× | 3.95× | 11.59× | -37.3% | 36.6% | 31.1% | 22.1% | 10.1% | 5.4% | 8.2% | 0.83× | 3.61× | 4.06× | 0.61× | 5.8% | 5 | 1.45 | 4 | A- | |
| CA$66.81 | 20.27× | 2.3× | 2.2× | 12.13× | 56.1% | 32.6% | 17.3% | 11.5% | 12.0% | 4.4% | 2.8% | 1.71× | 5.14× | 2.23× | 0.63× | 6.0% | 5 | 1.03 | 2 | B- | |
| CA$31.58 | 20.76× | 5.01× | 0.38× | 12.06× | 33.3% | 4.0% | 3.3% | 1.8% | 24.1% | 6.9% | 5.0% | 3.46× | 4.87× | 2.48× | 1.05× | 6.8% | 6 | 2.94 | 2 | C+ | |
| CA$51.18 | 23.28× | 3.65× | 1.47× | 11.85× | -10.7% | 14.7% | 12.2% | 6.3% | 15.6% | 6.1% | 4.9% | 2.28× | 3.34× | 3.45× | 1.76× | 4.8% | 5 | 1.05 | 2 | C+ | |
| CA$45.44 | 12.97× | 2.12× | 3.55× | 19.22× | -117.0% | 19.2% | 19.7% | 27.4% | 16.3% | 2.8% | 9.6% | 2.14× | 9.15× | 0.94× | 1.5× | 7.4% | 7 | 0.95 | 2 | C+ | |
| CA$88.68 | 23.11× | 2.88× | 5.17× | 12× | -126.9% | 50.0% | 44.2% | 23.2% | 12.9% | 4.8% | 2.6% | 2.23× | 5.23× | 1.98× | 0.63× | 4.6% | 7 | 0.88 | 2 | C | |
| Peer median | — | 20.76× | 2.88× | 2.2× | 12.06× | -10.7% | 19.2% | 17.3% | 11.5% | 15.6% | 4.8% | 4.9% | 2.23× | 5.14× | 2.23× | 1.05× | 6.0% | 6 | 1.03 | 2 | — |





