| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $36.11 | 21.89× | 1.74× | 2.87× | 11.95× | -163.2% | 39.1% | 23.6% | 13.1% | 7.9% | 4.1% | -5.4% | 1.3× | 4.94× | 2.64× | 0.86× | 3.1% | 5 | 0.99 | 2 | B- | |
| $40.67 | 23.81× | 2.24× | 2.68× | 13.22× | -225.7% | 28.7% | 22.5% | 11.2% | 9.4% | 4.0% | -9.5% | 2.12× | 6.42× | 2.34× | 0.91× | 2.3% | 5 | 0.9 | 2 | B- | |
| $128.69 | 18.58× | 1.76× | 2.83× | 11.6× | -76.7% | 31.6% | 26.6% | 15.4% | 9.6% | 4.1% | -1.8% | 1.75× | 5.78× | 2.36× | 0.55× | 3.6% | 7 | 0.74 | 3 | B- | |
| $70.30 | 14.77× | 1.54× | 1.84× | 10.04× | -101.2% | 30.1% | 22.1% | 12.5% | 10.4% | 4.7% | -0.2% | 1.87× | 5.49× | 2.4× | 0.65× | 4.4% | 6 | 0.79 | 2 | B- | |
| $111.31 | 23.22× | 2.38× | 3.16× | 11.68× | -92.5% | 29.9% | 23.6% | 13.7% | 10.3% | 3.6% | -6.8% | 1.8× | 5.03× | 2.28× | 0.73× | 2.7% | 5 | — | 2 | B- | |
| $88.19 | 19.54× | 1.63× | 2.82× | 12× | -121.6% | 32.3% | 25.2% | 14.5% | 8.4% | 4.2% | -4.5% | 1.51× | 5.76× | 2.42× | 0.49× | 3.7% | 5 | 0.79 | 2 | C+ | |
| Peer median | — | 19.54× | 1.76× | 2.82× | 11.68× | -101.2% | 30.1% | 23.6% | 13.7% | 9.6% | 4.1% | -4.5% | 1.8× | 5.76× | 2.36× | 0.65× | 3.6% | 5 | 0.79 | 2 | — |





