Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PPLCthis companyPPL Corporation	$46.70	21.89×	1.74×	2.87×	11.95×	-163.2%	39.1%	23.6%	13.1%	7.9%	4.1%	-5.4%	1.3×	4.94×	2.64×	0.86×	3.1%	5	1.15	2	C+
CNPCenterPoint Energy, Inc.	$40.51	23.81×	2.24×	2.68×	13.22×	-225.7%	28.7%	22.5%	11.2%	9.4%	4.0%	-9.5%	2.12×	6.42×	2.34×	0.91×	2.3%	5	0.9	2	B-
DUKDuke Energy Corporation	$127.45	18.58×	1.76×	2.83×	11.6×	-76.7%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.74	3	B-
ESEversource Energy	$69.35	14.77×	1.54×	1.84×	10.04×	-101.2%	30.1%	22.1%	12.5%	10.4%	4.7%	-0.2%	1.87×	5.49×	2.4×	0.65×	4.4%	6	0.79	2	B-
ETREntergy Corporation	$111.36	23.22×	2.38×	3.16×	11.68×	-92.5%	29.9%	23.6%	13.7%	10.3%	3.6%	-6.8%	1.8×	5.03×	2.28×	0.73×	2.7%	5	—	2	B-
EVRGEvergy, Inc.	$87.91	19.54×	1.63×	2.82×	12×	-121.6%	32.3%	25.2%	14.5%	8.4%	4.2%	-4.5%	1.51×	5.76×	2.42×	0.49×	3.7%	5	0.79	2	C+
Peer median	—	19.54×	1.76×	2.82×	11.68×	-101.2%	30.1%	23.6%	13.7%	9.6%	4.1%	-4.5%	1.8×	5.76×	2.36×	0.65×	3.6%	5	0.79	2	—