| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹246.37 | -55.5× | 2.22× | 2.04× | 22.63× | -83.3% | 26.9% | 1.0% | -3.7% | -4.0% | 0.6% | 2.8% | 0.7× | 4.47× | 0.27× | 1.51× | 0.1% | 3 | 2.56 | 2 | C | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| ₹3,302.40 | 27.2× | 2.7× | 4.35× | 12.94× | -57.3% | 30.0% | 18.8% | 16.0% | 9.9% | 7.6% | 2.6% | 0.03× | -1.6× | 36.24× | 4.68× | 1.1% | 5 | — | 2 | C+ | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| Peer median | — | 25.49× | 2.87× | 3.51× | 14.13× | 25.1% | 43.0% | 16.7% | 13.8% | 11.4% | 9.8% | 2.6% | 0.06× | 0.1× | 36.24× | 2.64× | 1.0% | 5 | 9.92 | 3 | — |





