Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PPS.WAthis companyPepees S.A.	PLN 0.70	-8.27×	0.56×	0.35×	23.94×	-160.3%	22.7%	-1.9%	-4.5%	-7.0%	-1.3%	-45.6%	1.09×	15.41×	-0.54×	1.12×	0.0%	1	1.35	2	B-
ATP.WAAtlanta Poland S.A.	PLN 20.60	7.42×	0.97×	0.22×	5.3×	288.9%	15.9%	4.5%	3.0%	13.1%	10.7%	19.9%	0.44×	1.26×	4.96×	1.69×	4.8%	7	3.55	4	A
BIP.WABio Planet S.A.	PLN 19.50	12.68×	2.51×	0.26×	9.38×	-408.4%	4.2%	2.9%	2.0%	19.8%	10.6%	-3.2%	1.09×	2.81×	5.05×	0.97×	0.4%	5	3.44	3	B-
DEL.WADelko S.A.	PLN 5.92	26.67×	0.68×	0.13×	6.28×	1093.9%	17.3%	1.1%	0.5%	2.6%	2.2%	7.6%	0.64×	2.53×	1.89×	1.25×	10.4%	4	3.4	3	B+
HEL.WAHelio S.A.	PLN 44.20	9.93×	0.82×	0.3×	6.96×	-37.3%	22.3%	5.8%	3.0%	8.2%	9.0%	-28.1%	0.37×	2.05×	4.92×	2.21×	0.0%	5	3.15	4	A-
KSKSG.WAKSG Agro S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	11.3×	0.89×	0.24×	6.62×	125.8%	16.6%	3.7%	2.5%	10.7%	9.8%	2.2%	0.54×	2.29×	4.94×	1.47×	2.6%	5	3.42	4	—