| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.17 | 183.25× | 2.44× | 6.21× | 90.84× | -57.6% | 17.7% | 5.3% | 3.4% | 1.3% | 1.4% | 0.8% | 0.05× | 1.87× | 2.8× | 0.95× | 0.0% | 5 | 6.88 | 2 | B- | |
| ₹290.35 | 8.89× | 1.22× | 0.71× | 5.81× | 4.0% | 21.5% | 10.6% | 8.0% | 13.7% | 12.3% | 4.0% | 0.1× | -0.28× | 16.85× | 6.94× | 1.2% | 4 | — | 2 | B- | |
| ₹535.50 | 7,739.07× | 12.97× | 1.34× | 39.95× | -376.7% | 11.6% | -3.2% | 0.0% | 0.2% | -1.0% | 11.2% | 1.55× | 3.77× | -1.14× | 1.16× | 0.0% | 3 | 4.7 | 1 | D+ | |
| ₹41.66 | 11.68× | 25.32× | 0.36× | 11.53× | 108.4% | 8.4% | 3.6% | 3.1% | 216.8% | 17.6% | 8.9% | 12.23× | 3.72× | 9.36× | 0.59× | 0.0% | 4 | — | 2 | C+ | |
| ₹232.29 | 7.52× | 1.97× | 1.02× | 5.06× | 9.0% | 25.9% | 19.3% | 13.5% | 26.2% | 20.5% | 4.7% | 0.36× | 0.29× | 13.19× | 2.86× | 0.5% | 6 | 5.28 | 4 | A+ | |
| ₹25.33 | 139.25× | 0.46× | 0.08× | 15.98× | 178.6% | 5.7% | -1.2% | 0.1% | 0.3% | -2.3% | 6.1% | 0× | -12× | -1,723× | 1.54× | 0.0% | 1 | — | 2 | C | |
| Peer median | — | 11.68× | 1.97× | 0.71× | 11.53× | 9.0% | 11.6% | 3.6% | 3.1% | 13.7% | 12.3% | 6.1% | 0.36× | 0.29× | 9.36× | 1.54× | 0.0% | 4 | 4.99 | 2 | — |





