| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.27 | 10.71× | 0.98× | 1.98× | 3.67× | -71.4% | 32.7% | 29.0% | 18.5% | 9.1% | 7.0% | 5.6% | 0.36× | 0.96× | 5.2× | 0.78× | 4.5% | 7 | 2.67 | 3 | B+ | |
| $41.30 | 8.7× | 1.48× | 1.34× | 4.02× | 93.9% | 25.5% | 22.4% | 15.4% | 17.0% | 10.5% | 12.2% | 0.57× | 0.97× | 7.55× | 0.98× | 2.7% | 5 | 1.8 | 4 | A- | |
| $0.27 | -1.2× | 0× | 0× | -0.14× | 298722.1% | 39.3% | -81.5% | -59.6% | -20.1% | -16.6% | -61237.1% | 0.04× | -0.14× | 2.82× | 0.12× | 0.0% | 2 | -0.83 | 2 | C+ | |
| $174.90 | 26.24× | 1.18× | 2.89× | 8.14× | -65.3% | 35.2% | 32.7% | 11.1% | 4.5% | 6.0% | 12.0% | 0.4× | 2.06× | 20.16× | 0.42× | 2.7% | 8 | 1.67 | 3 | B- | |
| $9.11 | 10.13× | 0.73× | 1.23× | 5.06× | 1871.5% | 33.4% | 28.5% | 24.3% | 14.4% | 9.8% | 16.3% | 0.58× | 2.21× | 4.64× | 1.05× | 16.8% | 6 | 1.08 | 4 | A- | |
| $49.49 | 6.96× | 0.93× | 1.45× | 3.59× | -40.1% | 45.8% | 32.5% | 20.8% | 13.4% | 9.1% | 4.6% | 0.63× | 1.42× | 5.69× | 0.79× | 3.1% | 6 | 1.5 | 4 | A- | |
| Peer median | — | 8.7× | 0.93× | 1.34× | 4.02× | 93.9% | 35.2% | 28.5% | 15.4% | 13.4% | 9.1% | 12.0% | 0.57× | 1.42× | 5.69× | 0.79× | 2.7% | 6 | 1.5 | 4 | — |





