| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹604.35 | 20.81× | 3.84× | 1.87× | 12.29× | -69.2% | 17.3% | 13.1% | 9.0% | 18.5% | 13.8% | 0.2% | 0.46× | 1.21× | 5.96× | 1.51× | 0.7% | 3 | — | 2 | C+ | |
| ₹3.19 | -0.55× | -0.15× | 0.69× | 45.73× | -63.5% | 18.7% | -29.7% | -126.4% | 26.6% | 24.6% | 24.8% | -0.67× | 37.32× | -0.31× | 0.14× | 0.0% | 2 | — | 2 | C | |
| ₹46.89 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| Peer median | — | 15.82× | 1.67× | 1.31× | 14.63× | -78.7% | 19.5% | 7.4% | 4.9% | 12.1% | 9.7% | 8.6% | 0.06× | 1.28× | 8.75× | 1.86× | 0.1% | 4 | 9.63 | 2 | — |




