Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-297.2%
-₹33.94
vs ₹17.21 price
Levered DCF
₹12.60
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.59
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.64×-4.26×-4.53×-7.71×-46.71×-10.99×-6.27×-4.39×
P/B0.26×0.24×0.34×0.13×0.2×0.1×0.06×0.11×
P/S3.22×2.05×3.07×2.37×1.23×1.42×0.66×1.29×
EV / EBITDA-18.07×-10.38×-10.52×-367.93×42.5×44.57×48.93×65.45×
Gross margin-10.2%-22.7%-15.6%28.1%16.6%26.2%21.9%23.7%
Operating margin-66.3%-55.7%-21.5%17.1%2.5%4.5%-4.8%-8.8%
Net margin-48.5%-48.2%-67.8%-30.6%-2.6%-13.0%-10.5%-29.3%
Current ratio2.57×2.53×2.65×2.8×1.53×1.46×1.48×1.43×
Debt / equity0.34×0.36×0.35×0.31×0.33×0.34×0.34×0.36×
Interest coverage-44.69×-70.63×-5.28×1.29×0.45×0.29×-0.47×-0.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.9%-5.7%-7.5%-1.6%-0.4%-0.9%-0.9%-2.5%
Return on invested capital-3.9%-4.7%-1.7%0.7%0.3%0.2%-0.3%-0.5%
Return on assets-2.3%-3.3%-4.3%-1.0%-0.2%-0.4%-0.4%-1.1%
Free cash flow yield7.7%10.6%11.5%9.2%-0.7%1.1%26.0%29.1%
Earnings yield-15.1%-23.5%-22.1%-12.9%-2.2%-9.1%-16.0%-22.8%
Enterprise value₹2.4B₹2.5B₹3.2B₹2.4B₹3B₹2.4B₹2.2B₹2.6B
Net debt / EBITDA-8.89×-5.51×-4.78×-257.53×26.21×34.61×41.76×49.88×
Cash conversion cycle (days)2,6651,7752,2506,7292,0416,0694,5434,807