Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1383.0%
-₹20.40
vs ₹1.59 price
Levered DCF
-₹20.86
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1.01×-1.72×-2×-1.1×-0.98×-1.06×-0.99×-2.03×
P/B-0.75×-5.1×3.12×0.73×0.77×0.23×0.24×0.28×
P/S34.64×0×393×24.84×12.01×11.5×0.92×0.4×
EV / EBITDA-83.55×-103.56×-127.52×-103.48×-12.35×-101.45×-36.86×-37.84×
Gross margin-1773.2%0.0%-4221.9%-146.0%-33.2%-22.9%25.9%14.2%
Operating margin-2115.2%0.0%-9825.0%-1071.2%-372.4%-623.8%-56.2%-15.0%
Net margin-3414.8%0.0%-19649.9%-2246.5%-1227.7%-1079.8%-93.1%-19.5%
Current ratio6.52×6.97×1.62×2.09×2.69×2.59×1.84×1.79×
Debt / equity-11.07×-42.71×21.44×8.41×4.96×2.79×2.49×2.06×
Interest coverage-1.19×-1.17×-1.01×-0.96×-1.34×-1.16×-1.59×-4.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity74.1%296.8%-156.0%-66.3%-78.8%-21.6%-24.0%-13.7%
Return on invested capital-3.1%-2.9%-2.6%-2.6%-3.2%-2.8%-3.7%-3.2%
Return on assets-4.9%-5.0%-5.1%-5.4%-10.4%-4.8%-6.0%-4.0%
Free cash flow yield-1.7%-9.4%1.9%-21.4%-40.8%8.6%-19.7%-65.2%
Earnings yield-98.6%-58.2%-50.0%-90.4%-102.2%-93.9%-101.6%-49.1%
Enterprise value₹1.7B₹1.8B₹1.8B₹1.7B₹1.8B₹1.7B₹1.9B₹1.9B
Net debt / EBITDA-78.22×-92.5×-111.31×-95.17×-10.68×-93.71×-33.65×-33.33×
Cash conversion cycle (days)3,3681753839925351,90226690