| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹250.80 | 244.65× | 4.46× | 1.84× | 33.36× | 234.6% | 34.6% | 1.5% | 0.8% | 1.8% | 1.5% | 2.9% | 0.13× | 0.17× | 2.28× | 1.46× | 1.9% | 4 | 3.21 | 3 | B- | |
| ₹1,144.70 | 61.66× | 2.96× | 1.01× | 10.69× | 88.6% | 23.9% | 7.0% | 1.6% | 4.8% | 4.4% | 6.5% | 0.86× | 1.09× | 2.19× | 1.6× | 0.2% | 4 | 2.54 | 2 | C | |
| ₹321.80 | 28.04× | 2.99× | 1.37× | 15.26× | -16.9% | 36.4% | 5.1% | 4.9% | 10.7% | 5.8% | -7.1% | 0.36× | 1.06× | 6.15× | 1.46× | 0.5% | 3 | — | 1 | C- | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹375.95 | 18.12× | 2.07× | 1.44× | 9.6× | -120.6% | 14.4% | 10.1% | 7.9% | 11.4% | 9.5% | -1.0% | 0.16× | -0.97× | 4.81× | 2.03× | 0.1% | 5 | — | 2 | C | |
| ₹2,785.90 | 50.99× | 6.62× | 3.44× | 27.98× | -33.4% | 19.7% | 8.5% | 6.7% | 13.0% | 8.0% | -1.2% | 0.42× | 0.86× | 6.56× | 1.22× | 0.4% | 3 | — | 1 | C- | |
| Peer median | — | 50.99× | 2.96× | 1.37× | 10.69× | -16.9% | 21.4% | 7.0% | 4.9% | 10.7% | 5.8% | -1.0% | 0.36× | 0.86× | 4.81× | 1.46× | 0.4% | 4 | 2.54 | 2 | — |





