| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹116.03 | 5.98× | 0.55× | 0.57× | 4.59× | 64.9% | 25.7% | 9.9% | 9.6% | 9.3% | 8.0% | -6.1% | 0.14× | 0.92× | 7.83× | 1.7× | 1.3% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹76.64 | 42.5× | 2.82× | 1.96× | 26.24× | -121.7% | 11.7% | 6.3% | 4.6% | 6.6% | 5.6% | -5.1% | 0.16× | 1.19× | 11.91× | 3.22× | 0.1% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹846.85 | 5.59× | 0.58× | 1.12× | 3.81× | 304.9% | 21.0% | 10.9% | 20.0% | 10.5% | 3.8% | -0.7% | 0.06× | 0.19× | 5.35× | 6.24× | 1.6% | 6 | 3.11 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 24.05× | 1.7× | 1.54× | 15.02× | 91.6% | 16.4% | 8.6% | 12.3% | 8.5% | 4.7% | -2.9% | 0.11× | 0.69× | 8.63× | 4.73× | 0.8% | 5 | 3.11 | 2 | — |


