| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹773.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹195.35 | 19.55× | 0.96× | 1.92× | 7.14× | -48.4% | 21.9% | 7.8% | 9.8% | 4.9% | 2.5% | 8.9% | 0.11× | -2.97× | 8.81× | 4.41× | 0.0% | 4 | 8.37 | 3 | B+ | |
| ₹1,540.00 | 31.88× | 3.01× | 2.25× | 18.41× | -66.7% | 14.7% | 8.4% | 7.1% | 9.4% | 6.1% | -3.8% | 0.28× | 1.33× | 14.21× | 2.4× | 0.6% | 4 | 5.5 | 3 | B | |
| ₹59.67 | -11.57× | 0.14× | 0.26× | 50.87× | -240.0% | 1.9% | -3.4% | -2.2% | -1.2% | -1.2% | -51.0% | 0.28× | 33.54× | -0.96× | 3.6× | 0.0% | 1 | — | 2 | C | |
| ₹162.57 | 37.67× | 1.51× | 1.05× | 18.59× | -184.9% | 15.7% | 3.3% | 2.8% | 4.0% | 3.3% | -15.0% | 0.27× | 2.58× | 4.29× | 1.36× | 0.5% | 5 | — | 2 | C | |
| Peer median | — | 25.72× | 1.23× | 1.49× | 18.5× | -125.8% | 15.2% | 5.5% | 4.9% | 4.4% | 2.9% | -9.4% | 0.28× | 1.96× | 6.55× | 3× | 0.2% | 4 | 6.94 | 3 | — |



