Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRAVEG.BOthis companyPraveg Ltd.	₹206.55	-48.06×	1.23×	2.3×	11.8×	-3460.9%	12.8%	3.6%	-4.8%	-2.6%	1.4%	-14.5%	0.38×	2.27×	0.6×	1.4×	0.5%	2	—	1	C-
GRAVISSHO.BOGraviss Hospitality Limited	₹31.50	-305.67×	1.05×	3.2×	26.41×	-199.8%	48.4%	1.6%	-1.0%	-0.3%	-0.3%	-0.2%	0.05×	0.91×	1.3×	0.99×	0.0%	3	—	2	C
GUJHOTE.BOGujarat Hotels Limited	₹176.80	11.31×	1.21×	13.85×	15.52×	114.9%	94.2%	87.6%	122.5%	10.7%	5.7%	0.0%	0×	-0.11×	0×	47.73×	1.8%	3	10.49	4	A
PHOENIXTN.BOHBG Hotels Ltd	₹77.76	53.37×	0.4×	4.66×	68.23×	-578.2%	49.7%	16.5%	8.7%	0.7%	0.5%	-41.4%	0.97×	47.5×	3.4×	2.83×	0.2%	2	—	2	C
UPHOT.BOU.P. Hotels Ltd.	₹1,505.05	23.38×	3.53×	4.66×	14.59×	44.4%	44.2%	22.5%	19.9%	15.1%	12.5%	3.6%	0×	-0.65×	1,765.4×	3.4×	0.0%	3	—	2	C+
Peer median	—	17.34×	1.13×	4.66×	20.97×	-77.7%	49.0%	19.5%	14.3%	5.7%	3.1%	-0.1%	0.03×	0.4×	2.35×	3.12×	0.1%	3	10.49	2	—