| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $302.94 | -21.86× | 7.55× | 0× | -20.7× | -94.6% | 0.0% | 0.0% | 0.0% | -34.5% | -37.1% | -3.8% | 0× | 1.18× | 0× | 10.22× | 0.0% | 2 | 96.13 | 2 | C | |
| $21.38 | 11.51× | 3.69× | 4.22× | 29.19× | -252.2% | 91.7% | 9.8% | 36.5% | 31.9% | 8.1% | 2.3% | 0.04× | -0.83× | 0× | 3.83× | 0.0% | 4 | 4.87 | 4 | A- | |
| $1.22 | -16.48× | 8× | 0× | -14.16× | 2.3% | 0.0% | 0.0% | 0.0% | -48.9% | -54.2% | -5.1% | 0× | 2.21× | 0× | 11.6× | 0.0% | 1 | 4.27 | 2 | C | |
| $131.62 | -49.63× | 102.9× | 14.23× | -53.57× | -423.3% | 92.6% | -26.5% | -28.7% | -207.5% | -44.0% | -1.0% | 2.73× | 0.49× | -25.81× | 1.55× | 0.0% | 3 | 4.25 | 1 | D+ | |
| $19.98 | -5.56× | 2.86× | 0× | -5.48× | -94.9% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -14.6% | 0.04× | 0.34× | 0× | 9.16× | 0.0% | 3 | 2.05 | 2 | C | |
| $166.33 | 29.49× | 4.34× | 4.93× | 20.72× | 140.9% | 98.2% | 21.6% | 16.7% | 14.7% | 10.8% | 5.3% | 0.13× | -0.45× | 0× | 3.39× | 0.0% | 5 | 6.69 | 4 | A | |
| Peer median | — | -5.56× | 4.34× | 4.22× | -5.48× | -94.9% | 91.7% | 0.0% | 0.0% | -48.9% | -44.0% | -1.0% | 0.04× | 0.34× | 0× | 3.83× | 0.0% | 3 | 4.27 | 2 | — |





