Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-406.3%
-₹14.33
vs ₹4.68 price
Levered DCF
-₹13.73
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.31×-3.45×-2.7×-6.03×17.54×-0.87×-1.3×-15.53×
P/B-1.13×-1.96×-5.35×-7.05×312.18×-1.41×2.79×9.72×
P/S0.91×1.01×1.06×0.33×0.6×0.29×0.15×0.62×
EV / EBITDA-8.75×40.53×-15.18×7.67×5.5×-27.46×32.89×-20.41×
Gross margin1.0%41.5%47.3%10.8%38.6%20.5%38.7%40.4%
Operating margin-53.7%-48.3%-28.2%-10.1%-10.5%-43.0%-5.4%-2.4%
Net margin-69.6%-29.4%-39.2%-5.4%3.6%-33.1%-11.5%-4.0%
Current ratio0.48×0.65×0.67×0.75×0.94×0.45×0.69×0.83×
Debt / equity-2.45×-4.12×-4.31×-8.77×272.01×-3.91×10.11×0.65×
Interest coverage-2.42×-3.43×-2.79×-1.8×-1.82×-3.91×-0.95×-3.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity86.3%56.9%198.5%117.1%1859.9%161.2%-215.2%-62.5%
Return on invested capital-45.1%-29.7%-42.6%-27.6%-19.7%-70.1%-9.0%-22.1%
Return on assets-35.9%-11.2%-26.8%-6.7%3.5%-26.0%-12.9%-7.0%
Free cash flow yield-51.3%-23.9%-15.4%50.7%8.9%56.2%-74.6%-0.5%
Earnings yield-76.5%-29.0%-37.1%-16.6%6.0%-114.6%-77.1%-6.4%
Enterprise value₹2.7B₹3.7B₹4.2B₹2.8B₹4.4B₹3.4B₹4.8B₹4.3B
Net debt / EBITDA-5.92×27.4×-6.73×4.23×2.52×-20.09×25.68×-0.67×
Cash conversion cycle (days)-129-297-273-778-7431-45